17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DETR - EMPLOYMENT SECURITY - SPECIAL FUND<br />

235-4771<br />

E730 MAINTENANCE OF BUILDINGS AND GROUNDS<br />

This request funds maintenance support to agency-owned buildings, which includes items such as exterior and interior painting, maintenance to parking lots, plumbing repairs and replacing<br />

bathroom fixtures.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -494,750 -494,750<br />

TOTAL RESOURCES: 0 0 0 0 -494,750 -494,750<br />

EXPENDITURES:<br />

MAINTENANCE OF BLDG & GRNDS 0 0 494,750 494,750 393,900 393,900<br />

RESERVE 0 0 -494,750 -494,750 -888,650 -888,650<br />

TOTAL EXPENDITURES: 0 0 0 0 -494,750 -494,750<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 0 0 -42,000 0<br />

TOTAL RESOURCES: 0 0 0 0 -42,000 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 3,702,939 4,201,521 3,471,452 3,471,452 3,027,752 2,961,740<br />

BALANCE FORWARD TO NEW YEAR -4,201,521 0 0 0 0 0<br />

FED REED ACT FUNDS 6,449,968 10,896,888 3,177,453 3,177,669 0 0<br />

FED ADMIN COST ALLOWANCE 505,428 1,931,881 0 0 0 0<br />

ARRA (UI SPECIAL ADMIN) 272,739 700,000 0 0 0 0<br />

PENALTIES 1,456,671 1,417,250 1,417,250 1,400,000 1,417,250 1,400,000<br />

REBATE 91 0 91 91 91 91<br />

TREASURER'S INTEREST DISTRIB 0 70,000 10,000 0 10,000 0<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

8,186,315 19,217,540 8,076,246 8,049,212 4,455,093 4,361,831<br />

MAINTENANCE OF BLDG & GRNDS 286,673 1,546,039 775,987 629,496 675,137 528,646<br />

DEPARTMENT OF EMPLOYMENT, TRAINING & REHAB DETR - 82<br />

DETR - EMPLOYMENT SECURITY DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!