17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ADMINISTRATION - HRM - HUMAN RESOURCE MANAGEMENT<br />

717-1363<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 7,437,595 8,902,820 9,042,156 9,042,156 8,984,706 9,010,990<br />

TOTAL POSITIONS: 70.26 70.26 70.51 70.51 70.51 70.51<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -10,174 -27,216<br />

TOTAL RESOURCES: 0 0 0 0 -10,174 -27,216<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 10,245 0 9,362<br />

INFORMATION SERVICES 0 0 -911 93,087 -911 123,760<br />

RESERVE 0 0 -10,174 -27,216 -20,348 -97,877<br />

PURCHASING ASSESSMENT 0 0 0 -235 0 -235<br />

STATE COST ALLOCATION 0 0 0 -75,881 0 -75,881<br />

ATTY GENERAL COST ALLOCATION 0 0 11,085 0 11,085 13,655<br />

TOTAL EXPENDITURES: 0 0 0 0 -10,174 -27,216<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 137<br />

TOTAL RESOURCES: 0 0 0 0 0 137<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -137 0 138,551<br />

RESERVE 0 0 0 137 0 -138,414<br />

TOTAL EXPENDITURES: 0 0 0 0 0 137<br />

DEPARTMENT OF ADMINISTRATION ADMIN - 31<br />

ADMIN - DIVISION OF HUMAN RESOURCE MANAGEMENT

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!