17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DCNR - STATE LANDS<br />

101-4173<br />

TAHOE BOND ACT 0 0 17 37 17 37<br />

TAHOE ADMINISTRATIVE ASSISTANT 0 0 17 37 17 37<br />

TAHOE ENVIRONMENTAL IMPROVEMENT PROGRAM 0 0 1,462 1,482 1,462 1,482<br />

AB9 CONSERVATION BOND 0 0 17 37 17 37<br />

TOTAL EXPENDITURES: 0 0 10,361 11,141 10,361 11,141<br />

E902 TRANS FROM DCNR DIR OFFICE TO STATE LANDS<br />

This request transfers a Management Analyst IV and an Environmental Scientist III position from the DCNR Director's Office to State Lands as part of the Governor's Sage-Grouse<br />

Ecosystem Protection initiative. The Management Analyst IV position will function as the program manager for the Sage-Grouse Ecosystem program. The initiative and the position were<br />

approved at the December 2012 Interim Finance Committee meeting.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 36,712 0 38,405<br />

RUBY LCT HABITAT PROJECTS 0 0 0 36,713 0 38,405<br />

TRANSFER FROM DEPT OF MINERALS 0 0 0 73,425 0 76,811<br />

TOTAL RESOURCES: 0 0 0 146,850 0 153,621<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 146,193 0 153,035<br />

OPERATING EXPENSES 0 0 0 246 0 246<br />

INFORMATION SERVICES 0 0 0 411 0 340<br />

TOTAL EXPENDITURES: 0 0 0 146,850 0 153,621<br />

TOTAL POSITIONS: 0.00 0.00 0.00 2.00 0.00 2.00<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 1,034,000 1,058,516 1,087,416 1,144,597 1,102,552 1,173,670<br />

BALANCE FORWARD FROM PREVIOUS YEAR 54,153 14,287 48,301 13,337 47,537 13,337<br />

BALANCE FORWARD TO NEW YEAR -14,343 0 0 0 0 0<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 55 0 0 0 0 0<br />

FEDERAL RECEIPTS 10,401 418 0 0 0 0<br />

PUBLICATION SALES 2,661 9,070 5,236 5,264 5,236 5,264<br />

RUBY LCT HABITAT PROJECTS 0 0 0 36,713 0 38,405<br />

RENTAL INCOME - NON-EXECUTIVE BUDGETS 6,672 5,976 7,086 7,300 7,086 7,300<br />

TRANSFER FROM CONSERVATION (Q1 BONDS) 99,838 226,168 173,298 176,856 174,991 192,986<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 128<br />

DCNR - STATE LANDS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!