17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SENIOR JUSTICE & SENIOR JUDGE PROGRAM<br />

101-1496<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

INFORMATION SERVICES 0 0 0 4 0 5<br />

TOTAL EXPENDITURES: 0 0 0 0 0 1<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -56 0 1,011<br />

TOTAL RESOURCES: 0 0 0 -56 0 1,011<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -56 0 1,011<br />

TOTAL EXPENDITURES: 0 0 0 -56 0 1,011<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 912,724 911,893 948,085 953,624 957,908 947,321<br />

REVERSIONS -2,693 0 0 0 0 0<br />

MULTI-PARTY FILING FEES (NRS 19.0335) 73,344 71,655 69,823 69,823 69,823 69,823<br />

ADMINISTRATIVE ASSESSMENTS (NRS 176.059) 500,957 511,755 476,821 471,282 466,998 477,585<br />

TOTAL RESOURCES: 1,484,332 1,495,303 1,494,729 1,494,729 1,494,729 1,494,729<br />

EXPENDITURES:<br />

PERSONNEL 1,401,676 1,432,894 1,409,843 1,427,625 1,409,842 1,427,623<br />

IN-STATE TRAVEL 69,930 50,572 69,930 52,330 69,930 52,330<br />

OPERATING 11,023 10,980 14,290 14,101 14,290 14,101<br />

INFORMATION SERVICES 1,703 857 666 673 667 675<br />

TOTAL EXPENDITURES: 1,484,332 1,495,303 1,494,729 1,494,729 1,494,729 1,494,729<br />

PERCENT CHANGE: 0.74% -0.04% -0.04% 0.00% 0.00%<br />

TOTAL POSITIONS: 0.50 0.50 0.50 0.50 0.50 0.50<br />

JUDICIAL BRANCH JUDICIAL - 24<br />

JUDICIAL BRANCH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!