17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DCNR - ADMINISTRATION<br />

101-4150<br />

E905 TRANS FROM DCNR DIR OFFICE TO AGRICULTURE<br />

This request transfers a Conservation Staff Specialist II position from the Department of Conservation and Natural Resources (DCNR) Director's Office to the Department of Agriculture as<br />

part of the Governor's Sage-grouse Ecosystem Protection initiative. The initiative and the position were approved at the December 2012 Interim Finance Committee meeting.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -31,811 0 -33,519<br />

TRANSFER FROM AGRICULTURE 0 0 0 -31,811 0 -33,518<br />

TOTAL RESOURCES: 0 0 0 -63,622 0 -67,037<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -63,293 0 -66,744<br />

OPERATING EXPENSES 0 0 0 -123 0 -123<br />

INFORMATION SERVICES 0 0 0 -206 0 -170<br />

TOTAL EXPENDITURES: 0 0 0 -63,622 0 -67,037<br />

TOTAL POSITIONS: 0.00 0.00 0.00 -1.00 0.00 -1.00<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 400,915 400,075 395,586 477,108 395,487 489,001<br />

REVERSIONS -29,887 0 0 0 0 0<br />

FEDERAL RECEIPTS-C 0 40,000 0 0 0 0<br />

PRIOR YEAR REFUNDS 0 250 250 250 250 250<br />

COST ALLOCATION REIMBURSEMENT 99,597 98,681 134,242 140,504 132,352 140,443<br />

RUBY LCT HABITAT PROJECTS 0 0 0 44,216 0 44,659<br />

REIMBURSEMENT OF EXPENSES 0 40 40 40 40 40<br />

TRANSFER FROM INTERIM FINANCE 0 278,945 0 0 0 0<br />

TRANS FROM MUNI BD BANK ( Q1 BONDS) 93,183 110,210 109,490 112,903 109,572 115,044<br />

TRANSFER FROM WILDLIFE 0 0 0 19,709 0 18,570<br />

TRANS FROM NDEP ADMIN 100,000 100,000 145,359 147,842 145,357 153,165<br />

TRANSFER FROM DEPT OF MINERALS 0 0 0 6,836 0 4,240<br />

TRANSFER FROM AGRICULTURE 0 0 0 9,877 0 9,274<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

663,808 1,028,201 784,967 959,285 783,058 974,686<br />

PERSONNEL 551,371 779,092 677,769 683,547 677,941 713,976<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 37<br />

DCNR - CONSERVATION & NATURAL RESOURCES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!