17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TOURISM - MUSEUMS & HIST - STATE RAILROAD MUSEUMS<br />

101-4216<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 0 0 113,120 136,632 112,730 138,428<br />

EXPENDITURES:<br />

PERSONNEL 0 0 110,041 152,375 109,320 154,496<br />

OPERATING 0 0 369 345 369 345<br />

NV STATE RAILROAD MUSEUM CC 0 0 375 0 459 0<br />

INFORMATION SERVICES 0 0 459 575 459 477<br />

BOULDER CITY RR OPERATING 0 0 1,876 -16,663 2,123 -16,890<br />

TOTAL EXPENDITURES: 0 0 113,120 136,632 112,730 138,428<br />

TOTAL POSITIONS: 0.00 0.00 2.80 2.80 2.80 2.80<br />

E754 BUDGET RESTORATIONS<br />

This request restores longevity pay consistent with the full-time status of positions.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 630 0 707<br />

TRANS FROM COMMISSION ON TOUR 0 0 0 630 0 708<br />

TOTAL RESOURCES: 0 0 0 1,260 0 1,415<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 1,495 0 1,665<br />

BOULDER CITY RR OPERATING 0 0 0 -235 0 -250<br />

TOTAL EXPENDITURES: 0 0 0 1,260 0 1,415<br />

E755 BUDGET RESTORATIONS<br />

This request partially restores funding for in-state travel and operating to enable the division to resume normal business operations.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 24,707 13,209 25,458 13,585<br />

TRANS FROM COMMISSION ON TOUR 0 0 24,707 13,209 25,459 13,585<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

0 0 49,414 26,418 50,917 27,170<br />

IN-STATE TRAVEL 0 0 2,520 1,265 2,520 1,265<br />

DEPARTMENT OF TOURISM AND CULTURAL AFFAIRS TOURISM - 84<br />

DTCA - MUSEUMS AND HISTORY DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!