17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

AG - CRIME PREVENTION<br />

101-1036<br />

E720 NEW EQUIPMENT<br />

This request funds a new motor pool vehicle.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 4,392 2,868 4,392 5,736<br />

TOTAL RESOURCES: 0 0 4,392 2,868 4,392 5,736<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 4,392 2,868 4,392 5,736<br />

TOTAL EXPENDITURES: 0 0 4,392 2,868 4,392 5,736<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 211,016 214,973 234,733 227,194 234,187 238,207<br />

REVERSIONS -6,414 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 240 240 240 240 240<br />

BALANCE FORWARD TO NEW YEAR -240 0 0 0 0 0<br />

LICENSE PLATE CHARGE 42,833 46,122 46,122 46,122 46,122 46,122<br />

RECOVERIES 240 10,000 200 200 200 200<br />

TOTAL RESOURCES: 247,435 271,335 281,295 273,756 280,749 284,769<br />

EXPENDITURES:<br />

PERSONNEL 242,932 256,646 269,351 265,653 269,438 274,565<br />

IN-STATE TRAVEL 0 0 4,392 2,868 4,392 5,736<br />

OPERATING EXPENSES 3,298 3,251 5,033 2,992 5,033 2,985<br />

INVST&PRSC CRMS AGNST OLDR PERSONS 0 10,000 0 0 0 0<br />

INFORMATION SERVICES 802 795 1,482 1,622 849 862<br />

NDOT 800 MHZ RADIOS STATEWIDE COST ALLOCATION 385 385 779 365 779 365<br />

RESERVE 0 240 240 240 240 240<br />

PURCHASING ASSESSMENT 18 18 18 16 18 16<br />

TOTAL EXPENDITURES: 247,435 271,335 281,295 273,756 280,749 284,769<br />

PERCENT CHANGE: 9.66% 3.67% 0.89% -0.19% 4.02%<br />

TOTAL POSITIONS: 3.00 3.00 3.00 3.00 3.00 3.00<br />

ATTORNEY GENERAL'S OFFICE ELECTED - 96<br />

ATTORNEY GENERAL'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!