17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-WELFARE - FIELD SERVICES<br />

101-3233<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 70,842,701 77,488,835 78,298,046 78,270,497 80,315,959 80,271,706<br />

EXPENDITURES:<br />

PERSONNEL 63,517,968 70,347,974 71,382,014 71,348,960 73,353,166 73,305,082<br />

IN-STATE TRAVEL 85,954 97,456 82,895 82,895 82,895 82,895<br />

OPERATING EXPENSES 5,409,239 5,213,476 5,499,310 5,513,586 5,540,113 5,552,715<br />

EQUIPMENT 0 199,050 0 0 0 0<br />

MAINT OF BUILDINGS & GROUNDS 579,300 646,224 620,133 614,548 626,091 620,506<br />

FOOD STAMP - E & T 76,951 100,000 100,000 100,000 100,000 100,000<br />

INFORMATION SERVICES 831,796 353,970 272,201 269,015 272,201 269,015<br />

FEDERAL SNAP E&T 3,427 134,912 3,427 3,427 3,427 3,427<br />

UTILITIES 329,148 386,855 329,148 329,148 329,148 329,148<br />

PURCHASING ASSESSMENT 8,918 8,918 8,918 8,918 8,918 8,918<br />

TOTAL EXPENDITURES: 70,842,701 77,488,835 78,298,046 78,270,497 80,315,959 80,271,706<br />

TOTAL POSITIONS: 999.00 999.00 999.00 999.00 999.00 999.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 106,172 0 88,020<br />

UNIVERSAL ENERGY CHARGE 0 0 0 79 0 66<br />

FEDERAL SNAP E&T 50/50 0 0 0 682 0 635<br />

FED USDA FOOD STAMP PROG 0 0 0 63,396 0 52,519<br />

FED CHILD SUPPORT PROGRAM 0 0 0 132 0 109<br />

FEDERAL SNAP E&T 0 0 0 2,309 0 1,915<br />

FED TANF PROGRAM 0 0 0 91,844 0 76,162<br />

FEDERAL LIHEA 0 0 0 34 0 27<br />

FED CHILD CARE DEVELOPMENT FUND 0 0 0 493 0 409<br />

FEDERAL TITLE XIX 0 0 0 57,498 0 47,635<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

0 0 0 322,639 0 267,497<br />

IN-STATE TRAVEL 0 0 0 17,754 0 17,754<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DWSS - 35<br />

DHHS - WELFARE AND SUPPORT SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!