17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DETR - EMPLOYMENT SECURITY<br />

205-4770<br />

E900 TRANS WORKFORCE SOLUTIONS FROM ESD TO DETR ADMIN<br />

This request transfers the Workforce Solutions Unit from Employment Services, budget account 4770, to DETR Administration, budget account 3272. Included in this transfer are five<br />

permanent and two intermittent positions.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FEDERAL GRANT - WORKFORCE INVESTMENT ACT (WIA) 0 0 -517,796 -520,165 -523,641 -540,110<br />

TOTAL RESOURCES: 0 0 -517,796 -520,165 -523,641 -540,110<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -513,071 -515,967 -518,916 -536,102<br />

OPERATING EXPENSES 0 0 -3,905 -3,170 -3,905 -3,157<br />

INFORMATION SERVICES 0 0 -820 -1,028 -820 -851<br />

TOTAL EXPENDITURES: 0 0 -517,796 -520,165 -523,641 -540,110<br />

TOTAL POSITIONS: 0.00 0.00 -5.00 -5.00 -5.00 -5.00<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 91,331 0 112,208 0<br />

TOTAL RESOURCES: 0 0 91,331 0 112,208 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

REVERSIONS 1 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 7,906,473 10,633,215 7,875,154 8,211,238 5,967,781 6,549,948<br />

BALANCE FORWARD TO NEW YEAR -10,633,215 0 0 0 0 0<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 49,481 49,481 0 0 0 0<br />

FEDERAL FUNDS TO NEW YEAR -49,481 0 0 0 0 0<br />

MISCELLANEOUS APPRAISER FEES 74 0 0 0 0 0<br />

FED ADMIN COST ALLOWANCE-UI/REA 41,402,109 46,368,423 39,879,322 38,785,626 39,232,458 38,785,621<br />

ARRA (UI SPECIAL ADMIN) 271,356 580,000 0 0 0 0<br />

ARRA SESP 2,951,519 2,214,116 0 0 0 0<br />

DEPARTMENT OF EMPLOYMENT, TRAINING & REHAB DETR - 77<br />

DETR - EMPLOYMENT SECURITY DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!