17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DCNR - FORESTRY NURSERIES<br />

257-4235<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

SEED BANK<br />

2011-2012<br />

ACTUAL<br />

370,674 884,767 473,549 377,873 473,549 377,873<br />

FOREST PRODUCTS PROGRAM 0 322,680 284,955 284,955 284,955 284,955<br />

USFWS SEED BNKNG/RARE PLNTS GR 35,971 0 0 0 0 0<br />

INFORMATION SERVICES 334 328 328 412 328 341<br />

UNIFORM ALLOWANCE 594 967 974 974 974 974<br />

UTILITIES 16,669 28,591 16,669 16,669 16,669 16,669<br />

RESERVE - (NON-GENERAL FUND) 0 10,726 0 0 0 0<br />

RESERVE 0 82,193 55,321 126,684 28,356 90,646<br />

PURCHASING ASSESSMENT 955 955 955 818 955 818<br />

STATE COST ALLOCATION 5,437 5,437 5,437 3,970 5,437 3,970<br />

ATTY GENERAL COST ALLOCATION 309 309 309 0 309 0<br />

TOTAL EXPENDITURES: 699,453 1,630,853 1,183,932 1,157,819 1,157,060 1,129,592<br />

PERCENT CHANGE: 133.16% -27.40% -29.01% -2.27% -2.44%<br />

TOTAL POSITIONS: 2.00 2.00 2.00 2.00 2.00 2.00<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 115<br />

DCNR - FORESTRY DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!