17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NDOC - NORTHERN NEVADA CORRECTIONAL CENTER<br />

101-3717<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

DEFERRED FACILITIES MAINTENANCE 12,800 0 0 0 0 0<br />

TOTAL EXPENDITURES: 26,096,720 25,485,521 26,706,020 26,443,547 27,264,514 26,981,230<br />

TOTAL POSITIONS: 281.00 281.00 281.00 281.00 281.00 281.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 4,615 0 -5,310<br />

TOTAL RESOURCES: 0 0 0 4,615 0 -5,310<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -8,189 0 -8,193<br />

INFORMATION SERVICES 0 0 0 11,671 0 1,750<br />

PURCHASING ASSESSMENT 0 0 0 1,133 0 1,133<br />

TOTAL EXPENDITURES: 0 0 0 4,615 0 -5,310<br />

M200 DEMOGRAPHICS/CASELOAD CHANGES<br />

This request adjusts funding based on projected changes in the inmate population.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -6,975 1,515 -10,335 176<br />

ROOM, BOARD, TRANSP CHARGE 0 0 -193 48 -338 0<br />

TOTAL RESOURCES: 0 0 -7,168 1,563 -10,673 176<br />

EXPENDITURES:<br />

INMATE DRIVENS 0 0 -7,168 1,563 -10,673 176<br />

TOTAL EXPENDITURES: 0 0 -7,168 1,563 -10,673 176<br />

DEPARTMENT OF CORRECTIONS CORRECTIONS - 53<br />

DEPARTMENT OF CORRECTIONS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!