17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DMV - MOTOR CARRIER<br />

201-4717<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

FED HWY ADMIN GRANT<br />

2011-2012<br />

ACTUAL<br />

7,118 3,095 0 0 0 0<br />

REVERSION TO HIGHWAY FUND 0 37,950 0 0 0 0<br />

PURCHASING ASSESSMENT 1,800 1,800 1,800 1,800 1,800 1,800<br />

STATE COST ALLOCATION 8,835 8,835 8,835 8,835 8,835 8,835<br />

TOTAL EXPENDITURES: 3,820,145 3,850,122 3,977,397 3,984,473 4,064,383 4,070,582<br />

TOTAL POSITIONS: 52.00 52.00 52.00 52.00 52.00 52.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 0 3,421 0 1,600<br />

TOTAL RESOURCES: 0 0 0 3,421 0 1,600<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 1,909 0 2,003<br />

OPERATING EXPENSES 0 0 0 1,304 0 1,225<br />

INFORMATION SERVICES 0 0 0 2,160 0 324<br />

PURCHASING ASSESSMENT 0 0 0 -1,194 0 -1,194<br />

STATE COST ALLOCATION 0 0 0 -758 0 -758<br />

TOTAL EXPENDITURES: 0 0 0 3,421 0 1,600<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 0 -3,712 0 98,580<br />

TOTAL RESOURCES: 0 0 0 -3,712 0 98,580<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 -3,712 0 98,580<br />

DEPARTMENT OF MOTOR VEHICLES DMV - 107<br />

DEPARTMENT OF MOTOR VEHICLES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!