17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DCFS - SOUTHERN NV CHILD & ADOLESCENT SERVICES<br />

101-3646<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

ATTY GENERAL COST ALLOCATION 0 0 29,171 -40,343 29,171 -37,397<br />

TOTAL EXPENDITURES: 0 0 33,440 291,796 33,440 293,041<br />

M101 AGENCY SPECIFIC INFLATION<br />

This is a request to adjust for inflation related to lab, pharmacy, and food costs.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 17,400 18,187 27,059 26,560<br />

MEDICAID REHAB 0 0 1,248 1,361 2,004 2,071<br />

MEDICAID CASE MANAGEMENT 0 0 5,136 5,601 8,246 8,523<br />

MEDICAID OUTPATIENT 0 0 2,300 2,508 3,692 3,816<br />

DESERT WILLOW TREATMENT CENTER ACUTE 0 0 1,610 1,756 2,585 2,672<br />

DESERT WILLOW TREATMENT CENTER RTC 0 0 6,440 7,023 10,340 10,688<br />

TOTAL RESOURCES: 0 0 34,134 36,436 53,926 54,330<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 34,134 36,436 53,926 54,330<br />

TOTAL EXPENDITURES: 0 0 34,134 36,436 53,926 54,330<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 796 0 259,038<br />

MEDICAID REHAB 0 0 0 60 0 20,201<br />

MEDICAID CASE MANAGEMENT 0 0 0 245 0 83,129<br />

MEDICAID OUTPATIENT 0 0 0 110 0 37,221<br />

DESERT WILLOW TREATMENT CENTER ACUTE 0 0 0 77 0 26,060<br />

DESERT WILLOW TREATMENT CENTER RTC 0 0 0 308 0 104,240<br />

TOTAL RESOURCES: 0 0 0 1,596 0 529,889<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 1,596 0 529,889<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DCFS - 120<br />

DHHS - DIVISION OF CHILD AND FAMILY SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!