17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NDE - OTHER UNRESTRICTED ACCOUNTS<br />

101-2706<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

FED NAT'L COOP STATS SYS<br />

2011-2012<br />

ACTUAL<br />

10,056 10,056 10,056 13,408 10,056 13,408<br />

FED GRANT NAEP 81,725 85,049 81,490 116,388 81,490 118,273<br />

FED GRANT NATL COMM SRV 94.004 66,002 0 0 0 0 0<br />

PRIVATE SCHOOL LICENSES 8,050 8,000 8,000 8,000 8,000 8,000<br />

PRIVATE GRANT - B 17,500 17,500 0 0 0 0<br />

TOTAL RESOURCES: 422,851 269,069 300,588 174,553 266,001 189,472<br />

EXPENDITURES:<br />

PERSONNEL 200,144 89,299 80,729 81,419 80,781 86,232<br />

OPERATING 921 922 132 124 132 124<br />

INFORMATION SERVICES 704 1,148 164 206 164 170<br />

PRIVATE SCHOOL SERVICES 7,531 14,093 8,434 8,434 8,434 8,434<br />

CHARTER SCHOOLS 64,868 0 0 0 0 0<br />

SO NV OFFICE EMPLOYEE I/S TRVL 500 0 0 0 0 0<br />

NATIONAL COOPERATIVE STATISTIC 10,739 48,275 18,722 13,408 18,722 13,408<br />

NGA-EXPAND AP PARTICIPATION 1,362 33,638 0 0 0 0<br />

NAEP TASK ORDER 21,870 30,000 23,962 21,171 23,962 22,380<br />

DCTO DATA COORDINATOR TASK ORDER 45,996 11,056 0 0 0 0<br />

NATIONAL COMMUNITY SERVICE 66,002 0 0 0 0 0<br />

DEPT COST ALLOCATION 224 1,891 0 0 0 0<br />

RESERVE 0 36,757 166,455 49,791 131,816 58,724<br />

PURCHASING ASSESSMENT 1,990 1,990 1,990 0 1,990 0<br />

TOTAL EXPENDITURES: 422,851 269,069 300,588 174,553 266,001 189,472<br />

PERCENT CHANGE: -36.37% 11.71% -35.13% -11.51% 8.55%<br />

TOTAL POSITIONS: 7.00 1.00 1.00 1.00 1.00 1.00<br />

DEPARTMENT OF EDUCATION K-12 EDUCATION - 83<br />

NDE - DEPARTMENT OF EDUCATION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!