17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

B&I - TAXICAB AUTHORITY<br />

245-4130<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESERVE 0 0 19,300 19,300 41,550 41,550<br />

TOTAL EXPENDITURES: 0 0 0 0 19,300 19,300<br />

E804 COST ALLOCATION<br />

This request funds the Director's Office per the Business and Industry cost allocation plan, and the Centralized Agency Human Resource Services cost allocation for the services provided by<br />

the Division of Human Resource Management, budget account 1363.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 14,307 10,429<br />

TOTAL RESOURCES: 0 0 0 0 14,307 10,429<br />

EXPENDITURES:<br />

TRANSFER TO B&I ADMINISTRATION 0 0 -19,359 -15,363 -26,661 -16,696<br />

DEPARTMENT COST ALLOCATIONS 0 0 5,052 4,934 5,069 5,087<br />

RESERVE 0 0 14,307 10,429 35,899 22,038<br />

TOTAL EXPENDITURES: 0 0 0 0 14,307 10,429<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 0 0 -5,851 0<br />

TOTAL RESOURCES: 0 0 0 0 -5,851 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 2,564,904 3,443,007 3,652,075 3,644,104 4,298,719 4,323,980<br />

BALANCE FORWARD TO NEW YEAR -3,443,007 0 0 0 0 0<br />

REGULATORY ASSESSMENTS 166,964 149,240 174,477 166,964 174,477 166,964<br />

CERTIFICATES 288,600 269,900 288,600 288,600 288,600 288,600<br />

DRIVER PERMITS 170,119 178,586 172,732 172,732 172,732 172,732<br />

DEPARTMENT OF BUSINESS AND INDUSTRY B & I - 187<br />

B&I - TAXICAB AUTHORITY

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!