17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

AG - ADMINISTRATIVE FUND<br />

101-1030<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

BOARD AND COMMISSION BILLINGS 0 0 -191 799 -191 866<br />

TOTAL RESOURCES: 0 0 -1,912 79,937 -1,912 86,597<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 11,591 0 11,591<br />

OPERATING EXPENSES 0 0 0 39,205 0 38,755<br />

IDENTITY THEFT PASSPORTS 0 0 0 -188 0 -198<br />

TOBACCO ENFORCEMENT 0 0 0 3,629 0 3,618<br />

INFORMATION SERVICES 0 0 -1,912 40,353 -1,912 47,494<br />

BYRNE GRANT EXPENSES 0 0 0 4,944 0 4,934<br />

PURCHASING ASSESSMENT 0 0 0 -288 0 -288<br />

STATE COST ALLOCATION 0 0 0 -19,309 0 -19,309<br />

TOTAL EXPENDITURES: 0 0 -1,912 79,937 -1,912 86,597<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 19,516 0 260,190<br />

CHARGES FOR SERVICES 0 0 0 19,125 0 254,985<br />

BOARD AND COMMISSION BILLINGS 0 0 0 390 0 5,204<br />

TOTAL RESOURCES: 0 0 0 39,031 0 520,379<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 39,031 0 520,379<br />

TOTAL EXPENDITURES: 0 0 0 39,031 0 520,379<br />

ENHANCEMENT<br />

E226 EFFICIENT AND RESPONSIVE STATE GOVERNMENT<br />

This request eliminates two Temporary Aid positions in the Tobacco Unit and moves their salaries to the operating category.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -30,244 -28,605 -30,244 -32,621<br />

ATTORNEY GENERAL'S OFFICE ELECTED - 74<br />

ATTORNEY GENERAL'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!