17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PEBP - ACTIVE EMPLOYEES GROUP INSURANCE<br />

666-1390<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 0 0 21,868 23,085 30,378 32,103<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 0 0 332,439 0<br />

TOTAL RESOURCES: 0 0 0 0 332,439 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 4,714,643 0 0 0 0<br />

BALANCE FORWARD TO NEW YEAR -4,714,643 0 0 0 0 0<br />

TREASURER'S INTEREST DISTRIB 0 100,000 11,864 11,864 11,864 11,864<br />

RECEIPTS/RET EMPLOYEE INS 11,864 0 0 0 0 0<br />

RECEIPTS ACTIVE EMPLOYEES INSURANCE PREMIUMS 184,934,926 226,199,973 202,375,074 205,827,462 224,325,122 229,930,355<br />

TOTAL RESOURCES: 180,232,147 231,014,616 202,386,938 205,839,326 224,336,986 229,942,219<br />

EXPENDITURES:<br />

ACTIVE EMP GROUP INSURANCE 180,232,147 231,014,616 202,386,938 205,839,326 224,336,986 229,942,219<br />

TOTAL EXPENDITURES: 180,232,147 231,014,616 202,386,938 205,839,326 224,336,986 229,942,219<br />

PERCENT CHANGE: 28.18% -12.39% -10.90% 10.85% 11.71%<br />

PUBLIC EMPLOYEES' BENEFITS PROGRAM PEBP - 27<br />

PUBLIC EMPLOYEES' BENEFITS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!