17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

HHS-DPBH - RADIATION CONTROL<br />

101-3101<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 0 0 -14 0 4,320 4,277<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -4,350 -4,350 -5,100 -5,100<br />

RESERVE 0 0 4,336 4,350 9,420 9,377<br />

TOTAL EXPENDITURES: 0 0 -14 0 4,320 4,277<br />

E710 EQUIPMENT REPLACEMENT<br />

This request replaces computer hardware and associated software per Enterprise Information Technology Services' recommended replacement schedule.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -17,372<br />

RADIOACTIVE MATERIAL LICENSE 0 0 17,057 0 21,930 0<br />

TOTAL RESOURCES: 0 0 17,057 0 21,930 -17,372<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 15,764 16,079 20,268 20,673<br />

DIVISION COST ALLOCATION 0 0 1,293 1,293 1,662 1,662<br />

RESERVE 0 0 0 -17,372 0 -39,707<br />

TOTAL EXPENDITURES: 0 0 17,057 0 21,930 -17,372<br />

E711 EQUIPMENT REPLACEMENT<br />

This request replaces specialized Radiation equipment: Radiation Response Kits; Gamma Neutron Personal Radiation Detectors (PRDs) with docking and calibration accessories; hand-held<br />

isotope identifier; and Tough Book laptop and proprietary Thermo software.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -57,444<br />

RADIOACTIVE MATERIAL LICENSE 0 0 57,444 0 41,755 0<br />

TOTAL RESOURCES: 0 0 57,444 0 41,755 -57,444<br />

EXPENDITURES:<br />

EQUIPMENT 0 0 54,796 54,796 40,296 40,296<br />

DIVISION COST ALLOCATION 0 0 2,648 2,648 1,459 1,459<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 16<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!