17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DCFS - CHILDREN, YOUTH & FAMILY ADMINISTRATION<br />

101-3145<br />

PROGRAM DESCRIPTION<br />

The Division of Child and Family Services (DCFS) within the Department of Health and Human Services is responsible for child protective and child welfare service delivery in rural<br />

<strong>Nevada</strong>; oversight of urban county-operated child protective and welfare services, a provider of children's mental/behavioral health treatment and residential services in urban <strong>Nevada</strong>; and<br />

statewide juvenile justice services including state-operated youth training centers and youth parole. The mission of the DCFS is to provide support and services to assist <strong>Nevada</strong>'s children<br />

and families in reaching their full human potential.<br />

BASE<br />

This request continues funding for eighty employees and associated operating costs. One-time expenditures have been eliminated and partial year costs have been annualized.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 4,935,433 5,016,962 5,507,539 5,448,520 5,607,783 5,561,978<br />

REVERSIONS -456,079 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 50,000 40,695 0 0 0 0<br />

BALANCE FORWARD TO NEW YEAR -40,694 0 0 0 0 0<br />

FED CRIME VICTIMS 5,199,802 3,761,297 3,541,319 3,538,047 3,541,319 3,540,709<br />

FED FAMILY VIOLENCE GRANT 1,251,136 1,097,767 1,109,571 1,107,916 1,109,571 1,109,260<br />

FED IV-E INDEPENDENT LIVING 1,605,788 1,438,563 1,507,650 1,506,185 1,507,650 1,507,376<br />

FED CHILD ABUSE NEGLECT 110,961 258,393 354,624 259,109 354,850 258,934<br />

FED TITLE IV-E 1,369,110 1,390,114 1,248,321 1,252,490 1,265,918 1,254,565<br />

FED ED & TRAIN VOUCHER GRANT 581,496 483,315 523,913 523,799 523,913 523,891<br />

CHILDRENS JUSTICE 217,105 174,551 226,424 178,957 228,090 179,487<br />

FED ADOPTION NOW GRANT 0 35,000 0 0 0 0<br />

FED IV-B SUBPART II 2,222,383 1,640,737 1,645,632 1,526,532 1,645,632 1,525,479<br />

FED METH GRANT 752,107 1,025,178 815,798 813,886 815,798 815,438<br />

PRIOR YEAR REFUNDS 379 0 0 0 0 0<br />

CASEY FOUNDATION PARTNERSHIP 55,000 65,000 39,162 47,500 39,136 47,500<br />

TRANS FROM OTHER B/A SAME FUND 641,440 1,035,772 817,705 833,027 820,587 828,858<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

18,495,367 17,463,344 17,337,658 17,035,968 17,460,247 17,153,475<br />

PERSONNEL 5,152,433 5,875,378 6,184,696 6,150,546 6,314,856 6,275,347<br />

OUT-OF-STATE TRAVEL 0 713 2,940 1,686 2,940 1,686<br />

IN-STATE TRAVEL 45,731 30,695 50,715 47,364 50,715 47,364<br />

OPERATING EXPENSES 363,700 376,058 353,939 347,851 355,522 353,814<br />

SPECIALIZED TRAINING 981,565 1,120,004 1,025,070 1,025,251 1,026,396 1,026,554<br />

CHILDREN'S JUSTICE ACT GRANT 153,650 120,667 159,136 110,565 158,562 109,833<br />

CHILD ABUSE & NEGLECT 59,980 155,681 248,320 155,256 247,995 154,365<br />

CHILDREN'S BEHAVIORAL HEALTH BOARD 19,232 45,000 44,999 41,552 44,999 41,552<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DCFS - 42<br />

DHHS - DIVISION OF CHILD AND FAMILY SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!