17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - CHRONIC DISEASE<br />

101-3220<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

ORAL HEALTH 0 0 168,772 190,348 162,209 181,334<br />

DIABETES CONTROL 0 0 -180,291 -190,348 -173,847 -181,334<br />

TOTAL EXPENDITURES: 0 0 -11,519 0 -11,638 0<br />

E503 CHANGE FUNDING PCN 0065<br />

This request aligns revenue and expenditure authority associated with the transfer of a Health Program Specialist II position from the Maternal Child Health Services budget account 3222 in<br />

E903.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -1,405 -1,466 -1,451 -1,564<br />

TOBACCO GRANT 0 0 19,120 19,207 19,511 19,611<br />

FED MATERNL CHILD HEALTH GRANT 0 0 -37,320 -37,353 -38,729 -38,751<br />

FEDERAL CHRONIC DISEASE PREVENTION 0 0 19,120 19,207 19,511 19,611<br />

TRANSFER FROM BA 3222 0 0 35,642 35,755 36,378 36,465<br />

TRANSFER CDPHP 0 0 -17,578 -17,675 -17,610 -17,686<br />

TRANSFER PHHS 0 0 -17,579 -17,675 -17,610 -17,686<br />

TOTAL RESOURCES: 0 0 0 0 0 0<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 -1,051 -1,022 -1,051 -1,020<br />

TOBACCO GRANT 0 0 2,399 2,404 2,472 2,475<br />

CHRONIC DISEASE PREVENTION PRG 0 0 -811 -2,013 -833 -969<br />

TRANSFER FROM MCH 0 0 2,140 3,342 2,187 2,315<br />

INFORMATION SERVICES 0 0 -17 -51 -17 -43<br />

NSHD ADMINISTRATIVE COST ALLOCATION 0 0 -2,660 -2,660 -2,758 -2,758<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

E670 REDUCE SALARY FOR <strong>2013</strong>-<strong>2015</strong> BIENNIUM<br />

This request implements a salary reduction of 2.5% and a furlough reduction of 1.15% for the <strong>2013</strong>-<strong>2015</strong> biennium.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

TRANSFER FROM BA 3222 0 0 -3,268 0 -3,534 0<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 93<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!