17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - MATERNAL CHILD HEALTH SERVICES<br />

101-3222<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 0 0 -867 -761 -1,040 -637<br />

E710 EQUIPMENT REPLACEMENT<br />

This request replaces computer hardware and associated software per Enterprise Information Technology Services' recommended replacement schedule.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 1,588 1,680 7,246 7,587<br />

FED ORAL HEALTH GRANT 0 0 0 0 3,176 0<br />

FED NEVADA EARLY HEARING DETECTION 0 0 2,482 0 4,070 0<br />

FED MATERNL CHILD HEALTH GRANT 0 0 0 0 3,176 0<br />

FED HOME VISITING PROGRAM 0 0 0 0 9,728 0<br />

CLIENT CHARGE 0 0 0 0 9,527 0<br />

TOTAL RESOURCES: 0 0 4,070 1,680 36,923 7,587<br />

EXPENDITURES:<br />

MEDICAL/DENTAL EXPENSES 0 0 0 0 9,527 0<br />

NEVADA EARLY HEARING DETECTION 0 0 2,482 0 4,070 0<br />

PRE/POST NATAL PROGRAM 0 0 0 0 3,176 0<br />

HOME VISITING PROGRAM 0 0 0 0 9,728 0<br />

ORAL HEALTH 0 0 0 0 3,176 0<br />

INFORMATION SERVICES 0 0 1,477 1,569 6,740 7,081<br />

NSHD ADMINISTRATIVE COST ALLOCATION 0 0 111 111 506 506<br />

TOTAL EXPENDITURES: 0 0 4,070 1,680 36,923 7,587<br />

E902 TRANS ORAL HEALTH PROGRAM FROM BA 3222 TO BA 3220<br />

This request transfers two Health Program Specialist I positions, one Health Program Specialist II position and one Administrative Assistant II position along with the Oral Health Program<br />

from Maternal Child Health Services, budget account 3222, to Chronic Disease, budget account 3220.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FED ORAL HEALTH GRANT 0 0 -355,000 -355,000 -355,000 -355,000<br />

FED MATERNL CHILD HEALTH GRANT 0 0 -68,002 -65,709 -70,624 -67,954<br />

TOTAL RESOURCES: 0 0 -423,002 -420,709 -425,624 -422,954<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 106<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!