17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

AGRI - MORMON CRICKET & GRASSHOPPERS<br />

101-4556<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

USDA GRASSHOPPERS & CRICKETS 0 0 -241 -244 -241 -246<br />

RESERVE 0 0 0 244 0 490<br />

TOTAL EXPENDITURES: 0 0 -241 0 -241 244<br />

E909 TRANS 2 VEH FRM AGR MORMN CRICKET TO REGIST/ENFORC<br />

This request transfers two vehicles from Grasshopper and Mormon Cricket, budget account 4556 to Registration and Enforcement, budget account 4545.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 489<br />

USDA MORMON CRICKETS/GRASSHOPPERS 0 0 -482 0 -482 0<br />

TOTAL RESOURCES: 0 0 -482 0 -482 489<br />

EXPENDITURES:<br />

USDA GRASSHOPPERS & CRICKETS 0 0 -482 -489 -482 -491<br />

RESERVE 0 0 0 489 0 980<br />

TOTAL EXPENDITURES: 0 0 -482 0 -482 489<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 141,509 141,509 141,509 156,041<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 134,784 143,180 0 0 0 0<br />

FEDERAL FUNDS TO NEW YEAR -143,179 0 0 0 0 0<br />

USDA MORMON CRICKETS/GRASSHOPPERS 75,066 297,367 297,367 297,367 297,366 297,366<br />

USDA CRICKET SURVEY 221,043 0 0 0 0 0<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

287,714 440,547 438,876 438,876 438,875 453,407<br />

PERSONNEL SERVICES 126,641 134,000 134,000 134,000 111,200 111,200<br />

USDA GRASSHOPPERS & CRICKETS 31,308 142,798 142,798 142,838 169,097 163,634<br />

USDA CRICKET SURVEY 109,120 1,671 0 0 0 0<br />

TRANSFER TO AG ADMINISTRATION 20,645 20,569 20,569 5,575 17,069 18,193<br />

RESERVE 0 141,509 141,509 156,041 141,509 159,958<br />

DEPARTMENT OF AGRICULTURE AGRICULTURE - 115<br />

DEPARTMENT OF AGRICULTURE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!