17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DMV - MOTOR CARRIER<br />

201-4717<br />

E813 POSITION UPGRADES<br />

This request reclassifies one Supervising Auditor position to an unclassified Deputy Administrator to address the need for a position to provide leadership and be responsible for daily<br />

operational oversight of five program sections within Motor Carrier.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 0 0 12,110 12,188 12,058 12,120<br />

TOTAL RESOURCES: 0 0 12,110 12,188 12,058 12,120<br />

EXPENDITURES:<br />

PERSONNEL 0 0 12,110 12,188 12,058 12,120<br />

TOTAL EXPENDITURES: 0 0 12,110 12,188 12,058 12,120<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

HIGHWAY FUND AUTHORIZATION 3,133,760 3,176,965 2,066,020 2,099,956 2,047,714 3,134,435<br />

REVERSIONS -387,898 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 179,815 12,470 0 0 0 0<br />

BALANCE FORWARD TO NEW YEAR -12,470 0 0 0 0 0<br />

MV GOVERNMENTAL SERVICES TAX COMMISSIONS 0 0 915,714 915,343 915,714 0<br />

FED GAS PIPELINE SAFETY GRANT 7,118 3,095 0 0 0 0<br />

MISCELLANEOUS PROGRAM FEES - IFTA DECALS 0 0 44,556 44,556 45,312 45,312<br />

ADMINISTRATION FEE - C PPI COMMISSION 0 0 239,483 239,483 281,399 281,399<br />

ADMINISTRATION FEE-A 462,766 323,991 329,960 329,960 335,600 335,600<br />

ADMINISTRATION FEE-B 137,217 138,854 141,411 141,411 143,828 143,828<br />

ADMINISTRATION FEE-C 199,413 69,655 43,761 43,761 43,761 43,761<br />

ADMINISTRATION FEE-D 6,774 6,765 6,774 6,774 6,774 6,774<br />

ADMINISTRATION FEE-E 48,073 67,663 73,184 73,184 85,740 85,740<br />

REIMBURSEMENT 21,234 22,441 0 0 0 0<br />

PRIOR YEAR REFUNDS 11,629 15,509 0 0 0 0<br />

COMMISSIONS 12,714 12,714 12,714 12,714 12,714 12,714<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

3,820,145 3,850,122 3,873,577 3,907,142 3,918,556 4,089,563<br />

PERSONNEL 3,148,400 3,273,722 3,303,641 3,337,595 3,305,270 3,476,978<br />

DEPARTMENT OF MOTOR VEHICLES DMV - 112<br />

DEPARTMENT OF MOTOR VEHICLES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!