17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TREASURER - UNCLAIMED PROPERTY<br />

101-3815<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

MISCELLANEOUS SALES 200 140 200 200 200 200<br />

NON CASH REVENUE 50,000 0 0 0 0 0<br />

TRANSFER FROM ABANDONED PROPERTY 1,797,955 2,093,704 1,897,337 1,862,085 1,903,919 1,881,494<br />

TOTAL RESOURCES: 1,848,155 2,093,844 1,897,537 1,862,285 1,904,119 1,881,694<br />

EXPENDITURES:<br />

PERSONNEL 782,062 825,106 845,448 833,379 845,784 867,613<br />

OUT-OF-STATE TRAVEL 2,987 6,278 3,421 3,421 3,421 3,421<br />

IN-STATE TRAVEL 7,382 7,821 7,821 7,821 7,821 7,821<br />

OPERATING EXPENSES 291,057 294,859 292,944 293,924 294,219 295,169<br />

TECHNOLOGY COST ALLOCATION 51,440 61,443 10,377 10,377 9,007 9,007<br />

INTRA-AGENCY COST ALLOCATION 83,433 87,967 129,705 129,705 131,361 131,361<br />

AUDIT SERVICES 408,784 589,712 408,784 408,784 416,960 416,960<br />

SECURITIES CUSTODIAL SERVICES 111,271 120,543 111,271 111,271 113,496 113,496<br />

SUPREME COURT ARBITRATION 50,000 0 0 0 0 0<br />

INFORMATION SERVICES 34,582 52,066 39,962 41,174 34,246 34,709<br />

TRAINING 0 245 0 0 0 0<br />

PURCHASING ASSESSMENT 370 370 370 2,137 370 2,137<br />

AG COST ALLOCATION 24,787 47,434 47,434 20,292 47,434 0<br />

TOTAL EXPENDITURES: 1,848,155 2,093,844 1,897,537 1,862,285 1,904,119 1,881,694<br />

PERCENT CHANGE: 13.29% -9.38% -11.06% 0.35% 1.04%<br />

TOTAL POSITIONS: 12.00 12.00 12.00 12.00 12.00 12.00<br />

TREASURER'S OFFICE ELECTED - 226<br />

TREASURER - UNCLAIMED PROPERTY

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!