17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NDOC - DIRECTOR'S OFFICE<br />

101-3710<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

OPERATING EXPENSES 0 0 -132 -123 -132 -123<br />

INFORMATION SERVICES 0 0 -164 -206 -164 -170<br />

TOTAL EXPENDITURES: 0 0 -99,180 -100,251 -99,209 -102,110<br />

TOTAL POSITIONS: 0.00 0.00 -1.00 -1.00 -1.00 -1.00<br />

E901 TRANSFER IN IT PROFESSIONAL IV FROM BA 3708<br />

This request transfers in one IT Professional IV from the Offenders' Store Fund, budget account 3708, to the Director's Office, budget account 3710.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -102,395 -103,544<br />

TOTAL RESOURCES: 0 0 0 0 -102,395 -103,544<br />

EXPENDITURES:<br />

PERSONNEL 0 0 102,099 103,215 102,103 109,463<br />

OPERATING EXPENSES 0 0 132 123 132 123<br />

INFORMATION SERVICES 0 0 164 206 164 170<br />

RETAINED EARNINGS 0 0 -102,395 -103,544 -204,794 -213,300<br />

TOTAL EXPENDITURES: 0 0 0 0 -102,395 -103,544<br />

TOTAL POSITIONS: 0.00 0.00 1.00 1.00 1.00 1.00<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 2,070,354 0 282,077 0<br />

TOTAL RESOURCES: 0 0 2,070,354 0 282,077 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 17,513,651 17,344,531 20,978,681 18,798,895 17,220,610 17,705,780<br />

DEPARTMENT OF CORRECTIONS CORRECTIONS - 23<br />

DEPARTMENT OF CORRECTIONS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!