17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DCNR - DEP SAFE DRINKING WATER REGULATORY PROGRAM<br />

101-3197<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 2,474,734 3,551,012 3,331,897 3,309,941 3,354,654 3,287,835<br />

TOTAL POSITIONS: 19.00 19.00 19.00 19.00 19.00 19.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -1,700<br />

TOTAL RESOURCES: 0 0 0 0 0 -1,700<br />

EXPENDITURES:<br />

OPERATING 0 0 0 -133 0 -159<br />

FEDERAL DWSRF GRANT 0 0 0 -1 0 -1<br />

INFORMATION SERVICES 0 0 0 1,606 0 756<br />

RESERVE 0 0 0 -1,700 0 -2,524<br />

PURCHASING ASSESSMENT 0 0 0 228 0 228<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -1,700<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -1,822<br />

TOTAL RESOURCES: 0 0 0 0 0 -1,822<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 1,822 0 37,142<br />

RESERVE 0 0 0 -1,822 0 -38,964<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -1,822<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 206<br />

DCNR - ENVIRONMENTAL PROTECTION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!