17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-ADSD - FEDERAL PROGRAMS AND ADMINISTRATION<br />

101-3151<br />

E931 TRANSFER CASELOAD POSITIONS FROM DRC TO ADSD ADMIN<br />

This request transfers three of the positions requested in the M200 decision unit: one Information Technology Professional II position, one Information Technology Professional III position<br />

and a Personnel Technician II position from budget account 3279, Desert Regional Center, to this account. This is part of the consolidation effort between Aging and Disability Services<br />

Division, and the restructure and renaming of the Health Division, and Mental Health and Developmental Services. A bill draft request has been submitted to support this request.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 153,832 145,148 180,426 184,653<br />

TOTAL RESOURCES: 0 0 153,832 145,148 180,426 184,653<br />

EXPENDITURES:<br />

PERSONNEL 0 0 133,747 132,806 178,904 183,110<br />

OPERATING EXPENSES 0 0 673 580 765 646<br />

EQUIPMENT 0 0 14,400 6,270 0 0<br />

INFORMATION SERVICES 0 0 5,012 5,492 757 897<br />

TOTAL EXPENDITURES: 0 0 153,832 145,148 180,426 184,653<br />

TOTAL POSITIONS: 0.00 0.00 3.00 3.00 3.00 3.00<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 64,296 0 75,017 0<br />

TOTAL RESOURCES: 0 0 64,296 0 75,017 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 3,999,650 4,043,511 3,039,028 3,273,342 2,774,184 3,250,110<br />

REVERSIONS -93,651 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 73,464 57,411 0 0 0 0<br />

BALANCE FORWARD TO NEW YEAR -57,411 0 0 0 0 0<br />

FED TITLE III-B PROJECTS 3,256,199 3,133,275 3,312,277 3,313,487 3,312,098 3,313,487<br />

FED - TITLE III - C TRAINING 60,980 53,111 61,014 61,014 61,014 61,014<br />

FED TITLE V SENIOR EMPLOYMENT 477,101 510,520 472,166 472,321 472,152 472,788<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-ADSD - 39<br />

DHHS - AGING AND DISABILITY SERVICES DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!