17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DCNR - STATE LANDS<br />

101-4173<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

AB9 CONSERVATION BOND 0 0 -65 54 -65 26<br />

PURCHASING ASSESSMENT 0 0 0 101 0 101<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 2,934 0 2,934<br />

AG COST ALLOCATION 0 0 -13,295 -13,295 -13,295 -13,295<br />

TOTAL EXPENDITURES: 0 0 -13,208 -6,660 -13,208 -7,689<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 349 0 23,220<br />

TRANSFER FROM CONSERVATION (Q1 BONDS) 0 0 0 70 0 4,722<br />

TRANS TRPA MITIGATION GRANT 0 0 0 17 0 1,133<br />

TRANS FROM MUNI BD BANK (EIP BONDS) 0 0 0 92 0 6,092<br />

TRANSFER FROM WILDLIFE 0 0 0 26 0 1,780<br />

TRANS FROM ENVIRON PROTECT 0 0 0 38 0 2,440<br />

TOTAL RESOURCES: 0 0 0 592 0 39,387<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 592 0 39,387<br />

TOTAL EXPENDITURES: 0 0 0 592 0 39,387<br />

ENHANCEMENT<br />

E670 REDUCE SALARY FOR <strong>2013</strong>-<strong>2015</strong> BIENNIUM<br />

This request implements a salary reduction of 2.5% and a furlough reduction of 1.15% for the <strong>2013</strong>-<strong>2015</strong> biennium.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 -36,845 -28,468 -37,530 -28,941<br />

TRANSFER FROM CONSERVATION (Q1 BONDS) 0 0 -7,304 -5,678 -7,589 -5,887<br />

TRANS TRPA MITIGATION GRANT 0 0 -1,754 -1,364 -1,823 -1,414<br />

TRANS FROM MUNI BD BANK (EIP BONDS) 0 0 -9,599 -7,462 -9,788 -7,592<br />

TRANSFER FROM WILDLIFE 0 0 -2,753 -2,140 -2,858 -2,217<br />

TRANS FROM ENVIRON PROTECT 0 0 -3,946 -3,067 -3,923 -3,043<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 126<br />

DCNR - STATE LANDS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!