17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DETR - SERVICES TO THE BLIND & VISUALLY IMPAIRED<br />

101-3254<br />

DIVISION COST ALLOCATION 433,117 411,701 502,615 530,543 520,315 558,172<br />

PURCHASING ASSESSMENT 2,022 2,022 2,022 2,022 2,022 2,022<br />

STATEWIDE COST ALLOCATION PLAN 48,879 48,879 48,879 48,879 48,879 48,879<br />

TOTAL EXPENDITURES: 4,363,220 4,741,185 4,226,853 4,249,149 4,267,519 4,294,512<br />

TOTAL POSITIONS: 31.00 30.00 30.00 30.00 30.00 30.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 526 1,583 526 1,366<br />

FED OLDER AMER INDEP LVG GRANT 0 0 174 -2,052 174 -23<br />

FED SECTION 110 GRANT 0 0 1,872 -26,121 1,872 -984<br />

TOTAL RESOURCES: 0 0 2,572 -26,590 2,572 359<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 5,830 0 5,830<br />

OPERATING EXPENSES 0 0 0 -270 0 -272<br />

INFORMATION SERVICES 0 0 0 1,247 0 187<br />

PURCHASING ASSESSMENT 0 0 0 934 0 934<br />

STATEWIDE COST ALLOCATION PLAN 0 0 2,572 -34,331 2,572 -34,331<br />

AG COST ALLOCATION PLAN 0 0 0 0 0 28,011<br />

TOTAL EXPENDITURES: 0 0 2,572 -26,590 2,572 359<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -213 0 11,227<br />

FED OLDER AMER INDEP LVG GRANT 0 0 0 -73 0 3,937<br />

FED SECTION 110 GRANT 0 0 0 -790 0 42,458<br />

TOTAL RESOURCES: 0 0 0 -1,076 0 57,622<br />

DEPARTMENT OF EMPLOYMENT, TRAINING & REHAB DETR - 36<br />

DETR - REHABILITATION DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!