17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DETR - VOCATIONAL REHABILITATION<br />

101-3265<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 0 0 14,236 12,190 14,236 12,190<br />

E913 TRANS ODEP CHIEF E710 FR REHAB ADMIN TO VOC REHAB<br />

This request transfers funds for the Office of Disability Employment Policy Chief computer hardware and software replacement from Rehabilitation Administration, budget account 3268, to<br />

Vocational Rehabilitation, budget account 3265.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

COST ALLOCATION REIMBURSEMENT 0 0 0 0 1,654 1,677<br />

TOTAL RESOURCES: 0 0 0 0 1,654 1,677<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 0 0 1,654 1,677<br />

TOTAL EXPENDITURES: 0 0 0 0 1,654 1,677<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 2,153,669 2,137,179 2,741,084 2,838,308 2,737,577 2,873,050<br />

REVERSIONS -1,168,836 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 65,317 65,317 65,317 65,317<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 352,466 65,317 0 0 0 0<br />

FEDERAL FUNDS TO NEW YEAR -65,317 0 0 0 0 0<br />

FED OLDER AMER INDEP LVG GRANT 0 0 254,312 264,000 251,457 264,000<br />

FED SSA PROGRAM INCOME 386,665 552,504 458,195 458,195 458,333 458,333<br />

ARRA FEDERAL INDEPENDENT LIVING 21,509 0 0 0 0 0<br />

FED INDEPENDENT LIVING 312,984 312,984 311,766 311,766 311,766 311,766<br />

FED REHAB TRAINING IN-SERVICE 20,177 21,091 20,177 20,177 20,177 20,177<br />

FED SECTION 110 GRANT 14,184,055 15,052,513 15,980,461 15,877,446 15,968,690 16,247,633<br />

ARRA FED SECTION 110 GRANT 512,549 0 0 0 0 0<br />

FED SUPPORTED EMPLOYMENT 120,477 300,000 300,000 300,000 300,000 300,000<br />

CHARGES FOR SERVICES 10,757 9,000 20,000 20,000 20,000 20,000<br />

TRANS FROM OTHER B/A SAME FUND 126,793 140,970 0 0 0 0<br />

TRANSFER FROM AGING SERVICES 6,724 8,000 7,000 7,000 7,000 7,000<br />

DEPARTMENT OF EMPLOYMENT, TRAINING & REHAB DETR - 33<br />

DETR - REHABILITATION DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!