17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PERS - PUBLIC EMPLOYEES' RETIREMENT SYSTEM<br />

101-4821<br />

PROGRAM DESCRIPTION<br />

The purpose of the Public Employees' Retirement System of <strong>Nevada</strong> is to provide public workers and their dependents with a retirement program that provides a reasonable base income for<br />

retirement or for periods where a disability has removed a worker's earning capacity. Additionally, it is to encourage those workers to enter into and remain in government service for such<br />

periods of time to give public employers and the people of the State of <strong>Nevada</strong> the full benefit of their training and experience. Established by NRS 286.110.<br />

BASE<br />

This request continues funding for sixty-five positions and associated operating costs. One-time expenditures have been eliminated and partial year costs have been annualized.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 200,000 200,000 200,000 200,000 200,000 200,000<br />

ADMINISTRATION FEE 10,274,723 10,158,844 8,794,657 8,746,169 8,877,888 8,829,401<br />

MISCELLANEOUS REVENUE 20,408 40,595 20,408 20,408 20,408 20,408<br />

TRANSFER FROM LRS/JRS 127,919 149,558 127,919 142,543 170,494 185,117<br />

TOTAL RESOURCES: 10,623,050 10,548,997 9,142,984 9,109,120 9,268,790 9,234,926<br />

EXPENDITURES:<br />

PERSONNEL 4,903,039 4,839,901 5,096,518 5,079,123 5,201,802 5,184,407<br />

OUT-OF-STATE TRAVEL 18,679 43,998 53,440 53,440 53,440 53,440<br />

IN-STATE TRAVEL 69,816 86,665 89,024 89,024 92,575 92,575<br />

OPERATING EXPENSES 2,041,090 1,914,428 2,124,384 2,107,855 2,146,208 2,129,679<br />

INFORMATION SERVICES 3,257,543 3,341,846 1,437,091 1,437,151 1,438,255 1,438,315<br />

TRAINING 54,067 54,733 63,711 63,711 57,694 57,694<br />

RESERVE 200,000 200,000 200,000 200,000 200,000 200,000<br />

AG COST ALLOCATION 78,816 67,426 78,816 78,816 78,816 78,816<br />

TOTAL EXPENDITURES: 10,623,050 10,548,997 9,142,984 9,109,120 9,268,790 9,234,926<br />

TOTAL POSITIONS: 65.00 65.00 65.00 65.00 65.00 65.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

ADMINISTRATION FEE 0 0 -11,390 -79,353 -11,390 -79,350<br />

PUBLIC EMPLOYEES' RETIREMENT SYSTEM PERS - 2<br />

PUBLIC EMPLOYEES' RETIREMENT SYSTEM

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!