17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DCNR - DEP ADMINISTRATION<br />

101-3173<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -19,775 -19,775 -21,875 -21,875<br />

RESERVE 0 0 19,775 19,775 41,650 41,650<br />

TOTAL EXPENDITURES: 0 0 0 0 19,775 19,775<br />

E710 EQUIPMENT REPLACEMENT<br />

This request replaces computers, printers, and division-wide network hardware and associated software in accordance with the Enterprise Information Technology Services' recommended<br />

replacement schedule.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -86,513 -93,074<br />

TOTAL RESOURCES: 0 0 0 0 -86,513 -93,074<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 86,513 93,074 67,538 74,223<br />

RESERVE 0 0 -86,513 -93,074 -154,051 -167,297<br />

TOTAL EXPENDITURES: 0 0 0 0 -86,513 -93,074<br />

E805 CLASSIFIED POSITION RECLASSIFICATIONS<br />

This request reclassifies two positions: an Accounting Assistant 2 to a IT Professional 2 and reclassification of a <strong>Budget</strong> Analyst 2 to a <strong>Budget</strong> Analyst 3.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -13,007 -13,522<br />

TOTAL RESOURCES: 0 0 0 0 -13,007 -13,522<br />

EXPENDITURES:<br />

PERSONNEL 0 0 13,007 13,522 29,141 30,426<br />

RESERVE 0 0 -13,007 -13,522 -42,148 -43,948<br />

TOTAL EXPENDITURES: 0 0 0 0 -13,007 -13,522<br />

DEPARTMENT OF CONSERVATION & NATURAL RESOURCES DCNR - 162<br />

DCNR - ENVIRONMENTAL PROTECTION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!