17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ADMINISTRATION - SPWD - MARLETTE LAKE<br />

712-1366<br />

E802 COST ALLOCATION<br />

This request reverses the Department of Public Safety cost allocation for dispatch services provided by the Highway Patrol, budget account 4713.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -1,204<br />

TOTAL RESOURCES: 0 0 0 0 0 -1,204<br />

EXPENDITURES:<br />

DEPT OF ADMINISTRATION COST ALLOCATIONS 0 0 0 1,204 0 1,204<br />

RESERVE 0 0 0 -1,204 0 -2,408<br />

TOTAL EXPENDITURES: 0 0 0 0 0 -1,204<br />

E804 COST ALLOCATION<br />

This request funds the division's share of the Division of Human Resources cost allocation.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 -248 -242<br />

TOTAL RESOURCES: 0 0 0 0 -248 -242<br />

EXPENDITURES:<br />

DEPT OF ADMINISTRATION COST ALLOCATIONS 0 0 248 242 249 250<br />

RESERVE 0 0 -248 -242 -497 -492<br />

TOTAL EXPENDITURES: 0 0 0 0 -248 -242<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 952,140 497,458 563,306 563,306 638,338 641,752<br />

BALANCE FORWARD TO NEW YEAR -497,458 0 0 0 0 0<br />

RAW WATER SALES 266,422 329,934 259,218 259,218 259,218 259,218<br />

MARLETTE PUMP IMPROVEMENTS 58,518 702,216 429,104 429,104 429,104 429,104<br />

SYSTEM IMPROVEMENTS 32,493 66,912 203,570 203,570 203,570 203,570<br />

OPERATING UTILITIES PASS THROUGH 145,188 248,496 145,188 145,188 148,188 148,188<br />

DEPARTMENT OF ADMINISTRATION ADMIN - 204<br />

ADMIN - STATE PUBLIC WORKS DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!