17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ADMINISTRATION - PURCHASING<br />

718-1358<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

SERVICE & HANDLING CHARGES<br />

2011-2012<br />

ACTUAL<br />

75,219 66,711 67,114 67,114 67,114 67,114<br />

PURCHASING ASSESSMENT 2,196,302 2,208,463 2,429,744 2,541,917 2,440,315 2,541,904<br />

SALE OF SURPLUS PROPERTY 2,925 3,125 3,250 3,250 3,250 3,250<br />

TREASURER'S INTEREST DISTRIB 0 0 0 1,213 0 1,421<br />

TOTAL RESOURCES: 2,293,954 2,676,716 2,786,593 2,854,529 2,854,653 2,813,157<br />

EXPENDITURES:<br />

PERSONNEL 1,827,221 1,895,154 1,869,281 1,897,571 1,870,069 1,960,691<br />

OUT-OF-STATE TRAVEL 0 134 0 0 0 0<br />

IN-STATE TRAVEL 7,316 7,336 7,316 7,316 7,316 7,316<br />

OPERATING EXPENSES 221,757 223,696 231,809 236,556 231,809 236,508<br />

INFORMATION SERVICES 62,871 99,921 104,809 135,037 80,182 117,708<br />

DEPARTMENT COST ALLOCATION 75,842 86,022 95,669 94,253 94,408 91,531<br />

RESERVE 0 230,718 343,974 199,468 437,134 119,404<br />

STATE COST ALLOCATION 76,697 76,697 76,697 145,522 76,697 145,522<br />

ATTY GENERAL COST ALLOCATION 22,250 57,038 57,038 138,806 57,038 134,477<br />

TOTAL EXPENDITURES: 2,293,954 2,676,716 2,786,593 2,854,529 2,854,653 2,813,157<br />

PERCENT CHANGE: 16.69% 4.10% 6.64% 2.44% -1.45%<br />

TOTAL POSITIONS: 24.00 24.00 24.00 24.00 24.00 24.00<br />

DEPARTMENT OF ADMINISTRATION ADMIN - 215<br />

ADMIN - PURCHASING DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!