17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-HCF&P - NEVADA MEDICAID, TITLE XIX<br />

101-3243<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

FED TITLE XIX RECEIPTS 0 0 0 0 0 16,208,185<br />

COUNTY REIMBURSEMENTS 0 0 0 0 0 26,128<br />

TOTAL RESOURCES: 0 0 0 0 0 25,135,302<br />

EXPENDITURES:<br />

EXPANDED POPULATION 0 0 0 0 0 2,168,325<br />

TANF/CHAP 0 0 0 0 0 16,079,916<br />

MAABD 0 0 0 0 0 6,294,921<br />

WAIVER 0 0 0 0 0 122,253<br />

COUNTY INDIGENT PROGRAM 0 0 0 0 0 71,661<br />

CHILD WELFARE SERVICES 0 0 0 0 0 398,226<br />

TOTAL EXPENDITURES: 0 0 0 0 0 25,135,302<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 131,659,181 0 0 0<br />

TOTAL RESOURCES: 0 0 131,659,181 0 0 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 506,794,541 489,621,665 540,158,124 516,658,618 559,337,987 573,737,679<br />

BUDGETARY TRANSFERS 0 -563,765 0 0 0 0<br />

FEDERAL RECEIPTS-A 1,394,512 0 1,394,512 1,394,512 1,394,512 1,394,512<br />

FED TITLE XIX RECEIPTS 922,279,518 1,024,575,558 1,253,350,341 1,317,472,064 1,324,521,109 1,677,738,061<br />

COUNTY REIMBURSEMENTS 30,609,977 31,659,476 31,076,768 30,573,576 31,588,138 30,586,819<br />

REIMBURSEMENT OF EXPENSES 4,447 4,480 4,447 4,447 4,447 4,447<br />

TRANS FROM IGT ACCOUNT 151,492,983 106,897,385 138,529,847 111,960,417 113,575,201 120,132,595<br />

TRANS FROM LTC PROVIDER TAX 26,089,008 26,919,495 26,404,605 29,747,289 26,204,840 30,991,496<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

1,638,664,986 1,679,114,294 1,990,918,644 2,007,810,923 2,056,626,234 2,434,585,609<br />

EXPANDED POPULATION 0 0 17,463,473 8,540,311 41,791,305 35,211,050<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DHCFP - 51<br />

DHHS - HEALTH CARE FINANCING & POLICY

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!