17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

AG - CONSUMER ADVOCATE<br />

330-1038<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -708,510 -708,062 -708,812 -739,546<br />

IN-STATE TRAVEL 0 0 -13,548 -13,851 -13,548 -13,851<br />

OPERATING EXPENSES 0 0 -3,539 -1,980 -3,539 -1,967<br />

INFORMATION SERVICES 0 0 -1,312 -1,645 -1,312 -1,362<br />

TOTAL EXPENDITURES: 0 0 -726,909 -725,538 -727,211 -756,726<br />

TOTAL POSITIONS: 0.00 0.00 -8.00 -8.00 -8.00 -8.00<br />

E999 UNFUNDED<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

UNFUNDED DECISION UNITS 0 0 110,683 0 0 0<br />

TOTAL RESOURCES: 0 0 110,683 0 0 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 1,118,477 1,132,373 849,286 809,882 746,302 849,930<br />

BALANCE FORWARD FROM PREVIOUS YEAR 1,623,495 2,455,772 1,879,542 1,806,342 1,574,805 1,808,344<br />

BALANCE FORWARD TO NEW YEAR -2,455,772 0 0 0 0 0<br />

REGULATORY ASSESSMENTS 2,405,951 2,846,501 2,858,026 2,858,027 2,852,257 2,852,255<br />

GIFTS AND DONATIONS 0 5,000 5,000 0 5,000 0<br />

MORGAN STANLEY SETTLEMENT 1,257,998 0 0 0 0 0<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

3,950,149 6,439,646 5,591,854 5,474,251 5,178,364 5,510,529<br />

PERSONNEL 2,941,777 3,392,798 2,714,877 2,726,102 2,541,336 2,653,950<br />

OUT-OF-STATE TRAVEL 6,439 9,323 8,977 6,439 6,439 6,439<br />

IN-STATE TRAVEL 15,687 35,719 31,883 15,687 15,687 15,687<br />

OPERATING EXPENSES 119,176 236,743 330,937 211,248 289,954 210,430<br />

EXPERT WITNESSES 429,755 611,377 711,350 422,264 711,340 422,264<br />

STEIGER FELLOWSHIP 0 5,000 0 0 0 0<br />

INFORMATION SERVICES 191,320 60,661 30,978 8,753 23,951 7,886<br />

ATTORNEY GENERAL'S OFFICE ELECTED - 107<br />

ATTORNEY GENERAL'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!