17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - COMMUNITY HEALTH SERVICES<br />

101-3224<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

CHARGES FOR FAMILY PLANNING SERVICES 0 0 0 -3 0 19<br />

CHARGES FOR SERVICES - OTHER FUND 0 0 0 -11 0 -12<br />

TRANSFER FROM BA 3222 - MCH GRANT 0 0 0 237 0 206<br />

TOTAL RESOURCES: 0 0 0 9,338 0 9,306<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 6,678 0 6,678<br />

OPERATING EXPENSES 0 0 0 -569 0 -586<br />

COMMUNITY HEALTH NURSING 0 0 0 282 0 252<br />

FAMILY PLANNING 0 0 0 1,131 0 1,152<br />

INFORMATION SERVICES 0 0 0 1,768 0 1,762<br />

PURCHASING ASSESSMENT 0 0 0 1,170 0 1,170<br />

STATE COST ALLOCATION 0 0 0 -1,122 0 -1,122<br />

TOTAL EXPENDITURES: 0 0 0 9,338 0 9,306<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 50 0 21,722<br />

CHARGES FOR FAMILY PLANNING SERVICES 0 0 0 -136 0 1,474<br />

CHARGES FOR SERVICES - OTHER FUND 0 0 0 -262 0 4,232<br />

TRANS FROM 3194 0 0 0 -129 0 893<br />

TRANSFER FROM BA 3222 - MCH GRANT 0 0 0 273 0 3,174<br />

TOTAL RESOURCES: 0 0 0 -204 0 31,495<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 1,304 0 62,541<br />

TB/HIV FACILITY SCREENING 0 0 0 -61 0 -705<br />

COUNTY PARTICIPATION 0 0 0 -445 0 -10,745<br />

TITLE XX 0 0 0 -61 0 -705<br />

COMMUNITY HEALTH NURSING 0 0 0 -303 0 -3,527<br />

FAMILY PLANNING 0 0 0 -879 0 -10,228<br />

ASPR - HOSPITAL PREPARDNESS PROGRAM 0 0 0 54 0 -559<br />

CDC-PUBLIC HEALTH PREPARDNESS (PHP) 0 0 0 187 0 -4,577<br />

TOTAL EXPENDITURES: 0 0 0 -204 0 31,495<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 123<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!