17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-WELFARE - CHILD SUPPORT ENFORCEMENT PROGRAM<br />

101-3238<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

2011-2012<br />

ACTUAL<br />

100% SSC TO WASHOE COUNTY 0 204,000 0 0 0 0<br />

SCADU 493,457 671,161 646,744 646,763 879,079 879,094<br />

INFORMATION SERVICES 61,459 344,239 972,782 1,487,140 1,002,782 1,511,386<br />

TRAINING 8,375 9,226 8,375 8,375 8,375 8,375<br />

NEW COURT CALENDAR 295,235 345,156 0 0 0 0<br />

GENETIC TESTING 118,712 132,016 173,436 173,436 181,030 181,030<br />

MEDIATION SERVICES 104,339 106,000 110,000 110,000 110,000 110,000<br />

UTILITIES 2,003 13,452 2,003 2,003 2,003 2,003<br />

RESERVE 0 2,182,018 2,858,234 2,705,705 3,627,632 3,075,481<br />

PURCHASING ASSESSMENT 3,109 3,109 3,109 4,096 3,109 4,096<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 34,393 0 34,393<br />

AG COST ALLOCATION 734,737 737,677 737,677 582,246 737,677 233,799<br />

RESERVE FOR REVERSION TO GENERAL FUND 234,747 603,635 0 0 0 0<br />

TOTAL EXPENDITURES: 12,267,102 18,859,438 18,216,652 18,517,207 19,277,426 19,172,128<br />

PERCENT CHANGE: 53.74% -3.41% -1.81% 5.82% 3.54%<br />

TOTAL POSITIONS: 121.00 121.00 113.00 113.00 113.00 113.00<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DWSS - 50<br />

DHHS - WELFARE AND SUPPORT SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!