17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

B&I - MOBILE HOME LOT RENT SUBSIDY<br />

630-3842<br />

E710 EQUIPMENT REPLACEMENT<br />

This request funds the replacement of desktop computers, servers, and associated software.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

INFORMATION SERVICES 0 0 0 0 0 1,509<br />

RESERVE 0 0 0 0 0 -1,509<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

E804 COST ALLOCATION<br />

This request funds the Director's Office per the Business and Industry cost allocation plan, and the Centralized Agency Human Resource Services cost allocation for the services provided by<br />

the Division of Human Resource Management, budget account 1363.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 227 186<br />

TOTAL RESOURCES: 0 0 0 0 227 186<br />

EXPENDITURES:<br />

TRANS TO DEPT B&I 0 0 -317 -274 -437 -298<br />

DEPARTMENT COST ALLOCATIONS 0 0 90 88 91 91<br />

RESERVE 0 0 227 186 573 393<br />

TOTAL EXPENDITURES: 0 0 0 0 227 186<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 110,307 206,514 209,976 209,976 272,287 258,655<br />

BALANCE FORWARD TO NEW YEAR -206,513 0 0 0 0 0<br />

MOBILE PARK FEES 343,955 333,552 333,552 333,552 333,552 333,552<br />

LATE FEES 14,544 6,210 6,210 6,210 6,210 6,210<br />

RETURNED CHECK CHARGE 911 35 35 35 35 35<br />

COST ALLOCATION REIMBURSEMENT 13,437 13,630 19,663 23,353 21,110 25,546<br />

TREASURER'S INTEREST DISTRIB 297 2,188 2,188 2,188 2,188 2,188<br />

TOTAL RESOURCES: 276,938 562,129 571,624 575,314 635,382 626,186<br />

DEPARTMENT OF BUSINESS AND INDUSTRY B & I - 243<br />

B&I - MANUFACTURED HOUSING DIV

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!