17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

DETR - SERVICES TO THE BLIND & VISUALLY IMPAIRED<br />

101-3254<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 1,855,208 1,973,427 0 0 0 0<br />

IN-STATE TRAVEL 25,820 23,801 0 0 0 0<br />

OPERATING EXPENSES 384,878 308,778 0 0 0 0<br />

EQUIPMENT 0 1,015 0 0 0 0<br />

OLDER BLIND SERVICES 43,735 44,855 0 0 0 0<br />

CASE SERVICES 1,449,390 1,407,492 0 0 0 0<br />

SUPPORTED EMPLOYMENT 0 30,000 0 0 0 0<br />

INFORMATION SERVICES 34,221 28,879 0 0 0 0<br />

TRAINING 7,452 4,706 0 0 0 0<br />

SSA PROGRAM INCOME 54,493 54,544 0 0 0 0<br />

SECTION 110 SPECIAL PROJECTS 15,627 388,790 0 0 0 0<br />

UTILITIES 8,378 12,296 0 0 0 0<br />

DIVISION COST ALLOCATION 433,117 411,701 0 0 0 0<br />

PURCHASING ASSESSMENT 2,022 2,022 0 0 0 0<br />

STATEWIDE COST ALLOCATION PLAN 48,879 48,879 0 0 0 0<br />

TOTAL EXPENDITURES: 4,363,220 4,741,185 0 0 0 0<br />

PERCENT CHANGE: 8.66% -100.00% -100.00% % %<br />

TOTAL POSITIONS: 31.00 30.00 0.00 0.00 0.00 0.00<br />

DEPARTMENT OF EMPLOYMENT, TRAINING & REHAB DETR - 42<br />

DETR - REHABILITATION DIVISION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!