17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DPS - FIRE MARSHAL<br />

101-3816<br />

PROGRAM DESCRIPTION<br />

The mission of the State Fire Marshal Division is to protect life, property and the environment from fires and hazardous materials in the State of <strong>Nevada</strong>. This is accomplished through the<br />

development and application of fire code and standards, fire prevention education, fire service training, fire protection engineering, licensing and permitting, and investigative/enforcement<br />

services delivered directly or in coordination with the public safety community.<br />

Statutory Authority: <strong>Nevada</strong> Revised Statute Chapter 477.<br />

BASE<br />

This request continues funding for twenty-one positions and associated operating costs. One-time expenditures have been eliminated and partial year costs have been annualized.<br />

2012-<strong>2013</strong> <strong>2013</strong>-2014 <strong>2013</strong>-2014 2014-<strong>2015</strong> 2014-<strong>2015</strong><br />

2011-2012 WORK AGENCY GOVERNOR AGENCY GOVERNOR<br />

ACTUAL PROGRAM REQUEST RECOMMENDS REQUEST RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 689,602 675,897 515,073 537,277 548,527 547,311<br />

REVERSIONS -315,495 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 14,801 9,082 0 0 0 0<br />

BALANCE FORWARD TO NEW YEAR -9,082 0 0 0 0 0<br />

NFA / USFA FEDERAL GRANT 32,355 28,000 124,000 24,000 124,000 24,000<br />

LICENSES AND FEES 562,395 534,802 560,230 556,322 560,514 563,859<br />

CERTIFICATES 431,436 442,644 423,152 419,713 423,218 423,823<br />

CHILD CARE FACILITY LICENSES 22,920 0 0 0 0 0<br />

INVESTIGATION FEES 0 48 0 0 0 0<br />

PLAN REVIEW FEES 408,516 308,009 361,312 358,811 361,908 365,115<br />

RETURNED CHECK CHARGE 50 50 50 50 50 50<br />

LICENSE PLATE CHARGE 11,736 11,217 11,736 11,736 11,736 11,736<br />

PENALTIES 0 6,000 6,000 6,000 6,000 1,656<br />

EXCESS PROPERTY SALES 2,111 0 0 0 0 0<br />

TRANS FROM EMER RESPONSE COMM (SERC) 289,367 389,272 285,206 338,509 285,205 341,670<br />

TRANSFER FROM ENVIRON PROTECT - A 288,605 385,131 284,334 337,637 284,333 340,798<br />

TOTAL RESOURCES:<br />

EXPENDITURES:<br />

2,429,317 2,790,152 2,571,093 2,590,055 2,605,491 2,620,018<br />

PERSONNEL 1,579,764 1,689,105 1,763,701 1,747,540 1,798,965 1,782,681<br />

IN-STATE TRAVEL 8,043 8,395 8,209 8,209 8,209 8,209<br />

OPERATING EXPENSES 237,936 280,621 200,905 199,355 198,186 196,636<br />

OFFICER TRAINING 3,457 6,429 3,251 3,251 3,251 3,251<br />

FIRE/LIFE SAFETY LICENSING PROGRAM 3,453 3,862 3,453 3,453 3,453 3,453<br />

INSPECTOR / INVESTIGATOR ACTIVITIES 46,870 51,198 44,585 44,585 44,585 44,585<br />

STAFF PHYSICALS 3,356 4,707 4,364 4,364 4,364 4,364<br />

BOARD OF FIRE SERVICES 1,516 7,581 1,736 1,736 1,736 1,736<br />

CONTRACT PLAN REVIEWS 6,630 95,967 22,584 22,584 22,584 22,584<br />

DEPARTMENT OF PUBLIC SAFETY PUBLIC SAFETY - 189<br />

DPS-FIRE MARSHAL

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!