17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DO - ADMINISTRATION<br />

101-3150<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

PERSONNEL 0 0 -276,764 -277,008 -311,861 -321,185<br />

OPERATING EXPENSES 0 0 -2,077 -2,044 -2,077 -2,044<br />

SUICIDE HOTLINE 0 0 -100,000 -100,000 -100,000 -100,000<br />

INFORMATION SERVICES 0 0 -656 -822 -656 -681<br />

TRAINING 0 0 -960 -960 -960 -960<br />

YOUTH SUICIDE FEDERAL GRANT 0 0 -301,903 -301,903 -263,832 -263,832<br />

TOTAL EXPENDITURES: 0 0 -682,360 -682,737 -679,386 -688,702<br />

TOTAL POSITIONS: 0.00 0.00 -4.00 -4.00 -4.00 -4.00<br />

E907 TRANSFER FROM COMMUNITY HEALTH TO DIRECTORS OFFICE<br />

This request transfers one Health Program Specialist from Community Health Services, budget account 3224, to the Director's Office, budget account 3150, since this position is the tribal<br />

liaison for all divisions of the department.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

TRANS FROM 3218 CDC 0 0 79,214 79,572 81,836 86,107<br />

TOTAL RESOURCES: 0 0 79,214 79,572 81,836 86,107<br />

EXPENDITURES:<br />

PERSONNEL 0 0 59,618 59,906 59,655 63,903<br />

OPERATING EXPENSES 0 0 132 123 132 123<br />

INFORMATION SERVICES 0 0 164 206 164 170<br />

CDC-PUBLIC HEALTH PREPARDNESS (PHP) 0 0 19,300 19,337 21,885 21,911<br />

TOTAL EXPENDITURES: 0 0 79,214 79,572 81,836 86,107<br />

TOTAL POSITIONS: 0.00 0.00 1.00 1.00 1.00 1.00<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 1,300,361 1,292,319 1,174,274 1,122,289 1,200,099 1,196,527<br />

REVERSIONS -52,392 0 0 0 0 0<br />

FEDERAL FUNDS FROM PREVIOUS YEAR 10,243 14,916 0 0 0 0<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DIRECTOR - 21 DHHS - HEALTH AND HUMAN SERVICES DIRECTOR'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!