17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

AGRI - VETERINARY MEDICAL SERVICES<br />

101-4550<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

USDA CHRONIC WASTING DISEASE<br />

2011-2012<br />

ACTUAL<br />

2,077 9,000 0 0 0 0<br />

USDA ANIMAL DISEASE TRACEABILITY 2,961 17,477 12,544 18,544 12,544 18,544<br />

USDA COMMERICAL SUB E POULTRY 9,789 14,365 12,782 12,782 12,782 12,782<br />

DEPARTMENT COST ALLOCATIONS 30,203 12,554 3,972 3,905 4,017 3,949<br />

RESERVE FOR REVERSION TO GENERAL FUND 25,874 0 25,874 0 25,874 0<br />

TOTAL EXPENDITURES: 885,097 773,395 894,836 796,052 855,251 776,821<br />

TOTAL POSITIONS: 7.00 7.00 7.00 7.00 7.00 7.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 493 0 181<br />

TOTAL RESOURCES: 0 0 0 493 0 181<br />

EXPENDITURES:<br />

OPERATING EXPENSES 0 0 0 -444 0 -458<br />

INFORMATION SERVICES 0 0 0 524 0 228<br />

USDA ANIMAL DISEASE TRACEABILITY 0 0 0 -66 0 -68<br />

PURCHASING ASSESSMENT 0 0 0 479 0 479<br />

TOTAL EXPENDITURES: 0 0 0 493 0 181<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 363 0 14,072<br />

TOTAL RESOURCES: 0 0 0 363 0 14,072<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 363 0 14,072<br />

DEPARTMENT OF AGRICULTURE AGRICULTURE - 136<br />

DEPARTMENT OF AGRICULTURE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!