17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

DMV - RECORDS SEARCH<br />

201-4711<br />

E801 COST ALLOCATION<br />

This request establishes a cost allocation from the Records Search account to the Motor Vehicle Information Technology account for one dedicated programmer and central processing unit<br />

costs directly related to the Records Search function.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

TRANSFER TO CENTRAL SERVICES 0 0 -45,878 -46,323 -45,904 -47,715<br />

TRANSFER TO AUTOMATION 0 0 -45,876 -46,322 -45,903 -47,715<br />

COST ALLOCATION TO MVIT 0 0 91,754 92,645 91,807 95,430<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

E802 COST ALLOCATION<br />

This request modifies an existing cost allocation from the Records Search account to the Central Services account to include a portion of the salary of a supervisory position to accurately<br />

reflect the duties being performed.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

EXPENDITURES:<br />

TRANSFER TO CENTRAL SERVICES 0 0 0 -18,047 0 -18,554<br />

TRANSFER TO AUTOMATION 0 0 0 -18,049 0 -18,555<br />

INTRA BUDGETARY TRANSFER 0 0 0 36,096 0 37,109<br />

TOTAL EXPENDITURES: 0 0 0 0 0 0<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

REVERSIONS -1,359,147 0 0 0 0 0<br />

BALANCE FORWARD FROM PREVIOUS YEAR 50,000 50,000 50,000 50,000 50,000 50,000<br />

BALANCE FORWARD TO NEW YEAR -50,000 0 0 0 0 0<br />

RECORDS SEARCH CHARGE 8,085,192 6,470,739 7,726,209 7,555,684 7,383,166 7,304,080<br />

COST ALLOCATION REIMBURSEMENT - C 0 24,412 24,532 24,666 24,532 26,172<br />

TOTAL RESOURCES: 6,726,045 6,545,151 7,800,741 7,630,350 7,457,698 7,380,252<br />

EXPENDITURES:<br />

PERSONNEL 746,714 825,824 770,192 775,191 769,014 818,052<br />

OPERATING EXPENSES 77,834 80,771 80,323 80,959 79,233 79,838<br />

DEPARTMENT OF MOTOR VEHICLES DMV - 93<br />

DEPARTMENT OF MOTOR VEHICLES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!