17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DCFS - YOUTH PAROLE SERVICES<br />

101-3263<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TRANS COMMUNITY RE-INTEGRATION<br />

2011-2012<br />

ACTUAL<br />

1,151,626 1,494,653 1,664,865 1,598,495 1,664,865 1,598,495<br />

COLLECTION AGENCY FEE 0 8,500 0 0 0 0<br />

NHP DISPATCH STATEWIDE COST ALLOCATION 1,565 1,565 234 234 233 233<br />

NDOT 800 MHZ RADIOS STATEWIDE COST ALLOCATION 13,825 11,550 13,790 12,775 13,790 12,775<br />

RESERVE 0 412,083 0 0 0 0<br />

PURCHASING ASSESSMENT 873 873 873 873 873 873<br />

TOTAL EXPENDITURES: 4,576,390 5,925,476 5,875,290 5,744,902 5,973,518 5,843,490<br />

TOTAL POSITIONS: 43.02 43.02 43.02 43.02 43.02 43.02<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 24,981 0 24,191<br />

COUNTY REIMBURSEMENTS 0 0 0 24,980 0 24,191<br />

TOTAL RESOURCES: 0 0 0 49,961 0 48,382<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 46,778 0 46,778<br />

OPERATING EXPENSES 0 0 0 2,270 0 2,209<br />

INFORMATION SERVICES 0 0 0 1,786 0 268<br />

PURCHASING ASSESSMENT 0 0 0 -873 0 -873<br />

TOTAL EXPENDITURES: 0 0 0 49,961 0 48,382<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

APPROPRIATION CONTROL 0 0 0 -4,291 0 37,343<br />

COUNTY REIMBURSEMENTS 0 0 0 -4,290 0 37,343<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-DCFS - 103<br />

DHHS - DIVISION OF CHILD AND FAMILY SERVICES

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!