17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - RADIATION CONTROL<br />

101-3101<br />

IN-STATE TRAVEL 37,677 44,796 46,469 52,215 46,469 57,475<br />

OPERATING EXPENSES 196,114 238,970 246,438 244,799 256,465 254,995<br />

EQUIPMENT 70,848 9,558 67,965 66,862 53,465 52,362<br />

INDOOR RADON GRANT 222,498 208,116 214,016 214,018 214,016 214,019<br />

FDA MAMMORGAPHY CONTRACT 17,807 21,326 23,601 23,605 16,025 16,020<br />

WIPP CONTRACT 16,487 6,842 37,099 37,099 37,099 37,099<br />

HOMELAND SECURITY GRANT 128,074 0 0 0 0 0<br />

COT STATE LICENSING SYSTEM 0 0 0 225,617 0 20,892<br />

INFORMATION SERVICES 49,737 92,746 36,287 40,435 40,791 44,700<br />

TRAINING 22,963 26,344 23,023 23,023 23,145 23,145<br />

TRANSFER TO 3216- PROGRAM SUPPORT 62,819 108,942 169,953 107,128 172,360 109,535<br />

DIVISION COST ALLOCATION 174,560 200,977 176,864 176,864 159,704 159,704<br />

RESERVE 0 1,343,134 1,212,181 1,176,819 1,242,258 1,167,802<br />

PURCHASING ASSESSMENT 1,024 1,024 1,024 1,559 1,024 1,559<br />

STATEWIDE COST ALLOCATION PLAN 13,830 13,830 13,830 21,139 13,830 21,139<br />

TOTAL EXPENDITURES: 2,549,562 3,953,093 3,863,245 4,020,249 3,871,990 3,853,809<br />

PERCENT CHANGE: 55.05% -2.27% 1.70% 0.23% -4.14%<br />

TOTAL POSITIONS: 22.00 22.00 22.00 22.00 22.00 22.00<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 18<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!