17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

AG - WORKERS' COMP FRAUD<br />

101-1033<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL EXPENDITURES: 3,882,831 4,262,576 4,326,041 4,216,387 4,543,014 4,234,660<br />

TOTAL POSITIONS: 37.00 37.00 37.00 37.00 37.00 37.00<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 13,122<br />

TRANS FROM INDUS RELATIONS 0 0 -39,860 -33,743 -39,860 3,939<br />

TOTAL RESOURCES: 0 0 -39,860 -33,743 -39,860 17,061<br />

EXPENDITURES:<br />

IN-STATE TRAVEL 0 0 0 22,933 0 23,041<br />

OPERATING EXPENSES 0 0 0 -167 0 -208<br />

INFORMATION SERVICES 0 0 0 1,537 0 231<br />

RESERVE 0 0 0 13,122 0 11,590<br />

PURCHASING ASSESSMENT 0 0 0 578 0 578<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 1,210 0 1,210<br />

ATTORNEY GENERAL COST ALLOCATION 0 0 -39,860 -72,956 -39,860 -19,381<br />

TOTAL EXPENDITURES: 0 0 -39,860 -33,743 -39,860 17,061<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

BALANCE FORWARD FROM PREVIOUS YEAR 0 0 0 0 0 -390<br />

TRANS FROM INDUS RELATIONS 0 0 0 1,002 0 53,132<br />

TOTAL RESOURCES: 0 0 0 1,002 0 52,742<br />

EXPENDITURES:<br />

PERSONNEL 0 0 0 1,392 0 73,795<br />

ATTORNEY GENERAL'S OFFICE ELECTED - 89<br />

ATTORNEY GENERAL'S OFFICE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!