17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

WILDLIFE - DIRECTOR'S OFFICE<br />

101-4460<br />

MAINTENANCE<br />

M100 STATEWIDE INFLATION<br />

This request reflects rate changes for internal service funds such as the Attorney General, Motor Pool, information technology services, state-owned building rent, vehicle insurance,<br />

personnel assessments, and property and contents insurance.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FED WILD RESTORATION FW1CP 0 0 0 -7,986 0 50<br />

FED SF FED GRANT FW1CP 0 0 0 -5,590 0 35<br />

FED SWG FED GRANT FW1CP 0 0 0 -1,198 0 7<br />

COST ALLOCATION INDIRECT 0 0 -103,024 -109,417 -103,024 -188,121<br />

TRANS UNRESTRICTED REVENUE 0 0 0 -4,791 0 -654<br />

TOTAL RESOURCES: 0 0 -103,024 -128,982 -103,024 -188,683<br />

EXPENDITURES:<br />

OPERATING 0 0 0 -153 0 -153<br />

VEHICLES 0 0 0 831 0 1,072<br />

INFORMATION SERVICES 0 0 0 748 0 112<br />

PURCHASING ASSESSMENT 0 0 -16,711 -6,369 -16,711 -6,369<br />

STATEWIDE COST ALLOCATION PLAN 0 0 0 -413,717 0 -413,717<br />

AG COST ALLOCATION PLAN 0 0 -86,313 289,678 -86,313 230,372<br />

TOTAL EXPENDITURES: 0 0 -103,024 -128,982 -103,024 -188,683<br />

M300 ADJUSTMENTS TO FRINGE BENEFITS RATES<br />

This request reflects changes to fringe benefits rates.<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

FED WILD RESTORATION FW1CP 0 0 0 24 0 728<br />

FED SF FED GRANT FW1CP 0 0 0 17 0 511<br />

FED SWG FED GRANT FW1CP 0 0 0 5 0 109<br />

COST ALLOCATION INDIRECT 0 0 0 1,142 0 34,766<br />

TRANS UNRESTRICTED REVENUE 0 0 0 0 0 292<br />

TOTAL RESOURCES: 0 0 0 1,188 0 36,406<br />

EXPENDITURES:<br />

PERSONNEL SERVICES 0 0 0 1,188 0 36,406<br />

DEPARTMENT OF WILDLIFE WILDLIFE - 12<br />

DEPARTMENT OF WILDLIFE

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!