17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NSHE - UNIVERSITY OF NEVADA - RENO<br />

101-2980<br />

SUMMARY<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

RESOURCES:<br />

General Fund 100,852,803 119,188,549 87,785,097 90,878,845 87,239,405 95,404,260<br />

REVERSION -14,902 0 0 0 0 0<br />

BUDGETARY TRANSFERS -4,539,082 -5,429,035 0 0 0 0<br />

FEDERAL RECEIPTS 0 2,856,142 0 0 0 0<br />

Registration Fees 42,990,665 45,182,880 51,433,750 51,433,750 51,433,750 51,433,750<br />

Miscellaneous Student Fees 312,069 450,000 300,000 300,000 300,000 300,000<br />

Operating Capital Investment 370,039 500,043 370,039 370,039 370,039 370,039<br />

ADMINISTRATION FEE-B 6,521,738 6,797,923 0 0 0 0<br />

Non-Resident Tuition 14,193,311 18,444,986 15,854,775 15,854,775 16,427,234 16,427,234<br />

COUNTY PARTICIPATION FUNDS 0 581,632 0 0 0 0<br />

Miscellaneous Revenue 62,516 67,000 60,000 60,000 60,000 60,000<br />

TOTAL RESOURCES: 160,749,157 188,640,120 155,803,661 158,897,409 155,830,428 163,995,283<br />

EXPENDITURES:<br />

NSHE OPERATING 160,749,157 188,640,120 155,803,661 158,897,409 155,830,428 163,995,283<br />

TOTAL EXPENDITURES: 160,749,157 188,640,120 155,803,661 158,897,409 155,830,428 163,995,283<br />

PERCENT CHANGE: 17.35% -17.41% -15.77% 0.02% 3.21%<br />

TOTAL POSITIONS: 1,293.85 1,310.90 1,310.93 1,278.93 1,310.93 1,278.93<br />

NEVADA SYSTEM OF HIGHER EDUCATION (NSHE) NSHE - 31<br />

NSHE - NEVADA SYSTEM OF HIGHER EDUCATION

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!