17.01.2013 Views

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

Nevada_Executive_Budget_2013-2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

HHS-DPBH - CANCER CONTROL REGISTRY<br />

101-3153<br />

2011-2012<br />

ACTUAL<br />

2012-<strong>2013</strong><br />

WORK<br />

PROGRAM<br />

<strong>2013</strong>-2014<br />

AGENCY<br />

REQUEST<br />

<strong>2013</strong>-2014<br />

GOVERNOR<br />

RECOMMENDS<br />

2014-<strong>2015</strong><br />

AGENCY<br />

REQUEST<br />

2014-<strong>2015</strong><br />

GOVERNOR<br />

RECOMMENDS<br />

TOTAL RESOURCES: 582,705 1,323,643 1,201,284 1,201,284 1,243,862 1,242,135<br />

EXPENDITURES:<br />

PERSONNEL 320,887 503,526 493,092 495,669 493,266 525,469<br />

IN-STATE TRAVEL 0 4,259 0 0 0 0<br />

OPERATING EXPENSES 35,632 3,318 1,589 1,512 1,589 1,512<br />

CANCER PREVENTION REGISTRY 183,068 323,774 189,390 186,581 190,622 158,359<br />

INFORMATION SERVICES 6,003 1,493 36,857 37,231 36,857 36,913<br />

DIVISION COST ALLOCATION 33,006 51,744 2,248 2,248 2,338 2,338<br />

RESERVE 0 431,420 473,999 472,272 515,081 511,773<br />

PURCHASING ASSESSMENT 657 657 657 990 657 990<br />

STATEWIDE COST ALLOCATION PLAN 3,452 3,452 3,452 4,781 3,452 4,781<br />

TOTAL EXPENDITURES: 582,705 1,323,643 1,201,284 1,201,284 1,243,862 1,242,135<br />

PERCENT CHANGE: 127.15% -9.24% -9.24% 3.54% 3.40%<br />

TOTAL POSITIONS: 9.00 9.00 9.00 9.00 9.00 9.00<br />

DEPARTMENT OF HEALTH AND HUMAN SERVICES DHHS-PUBLIC HEALTH - 24<br />

DHHS - PUBLIC HEALTH

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!